Willow Plan, Delray Trails : The WoodsDelray BeachFL33484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Delray Beach at Willow Plan, Delray Trails: The Woods, Delray Beach, FL, 33484 offers a 10.2% rental yield on a $757,990 purchase with $6,445/mo rent. Total monthly income registers $6,445/mo, and a $3,710/mo payment leaves $1,415/mo available for distribution. Annual cash flow reaches $16,978/yr on $249,379 to close, and return on cash invested stands at 26.87% in year one. Equity gained on principal adds $4,891/yr while 5% annual appreciation supports $209,419 over five years. Portfolio math shows five-year ROI at 140.72% and total cumulative return in cash at $350,922. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,445/mo property income against a $3,710/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33484, Delray Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,635 (100%) |
| Owner Occupied HU | 12,163 (65.3%) |
| Renter Occupied HU | 3,234 (17.4%) |
| Vacant Housing Units | 3,238 (17.4%) |
| Median Home Value | $325,221 |
| Average Home Value | $402,350 |
Housing Distribution
Address Breakdown
Residential
17,354
Single Family
9,426
Multi-Family
7,928
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A