Willow Plan, Chapel Crossings, Wesley Chapel, FL, 33545 | $590/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Picasso Bonus Plan, Anderson Snow Estates

3 Bed
2 Bath
3108 sft

Picasso Bonus Plan, Anderson Snow Estates, Spring Hill, FL, 34609

4 Bed
3 Bath
2313 sft

8467 Fox Den Cv, Lakeland, FL, 33810

3 Bed
2 Bath
2000 sft

29448 Azalea Ln, Zephyrhills, FL, 33543

4 Bed
3 Bath
1536 sft

10519 Weeping Willow Pl, Tampa, FL, 33624

Nearby investment properties with comparable prices

2 Bed
1 Bath
912 sft

209 W Idlewild Ave, Tampa, FL, 33604

3 Bed
2 Bath
1567 sft

35461 Crescent Creek Dr, Zephyrhills, FL, 33541

4 Bed
2 Bath
1936 sft

22588 Nebula Way, Land O Lakes, FL, 34637

3 Bed
2 Bath
1760 sft

4400 English Turn Way, Zephyrhills, FL, 33543

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wesley Chapel at Willow Plan, Chapel Crossings, Wesley Chapel, FL, 33545 uses $152,487 cash to close to unlock $7,078/yr annual cash flow and $590/mo monthly cash flow. Total monthly income runs $3,642/mo, and a $2,251/mo payment keeps the spread at $590/mo. Purchase price stands at $459,990, and rental yield measures 9.5% with $3,642/mo rent. Return on cash invested shows 24.55% in year one, and 5% annual appreciation builds toward $127,087 over five years. Five-year ROI reaches 128.3% and total cumulative return in cash records $195,646. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,642/mo property income covering a $2,251/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA