Willow Plan, Bomar EstatesPlainfieldIN46168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plainfield at Willow Plan, Bomar Estates, Plainfield, IN, 46168 offers a 10.41% rental yield on a $450,300 purchase with $3,908/mo rent. Total monthly income registers $3,908/mo, and a $2,204/mo payment leaves $1,205/mo available for distribution. Annual cash flow reaches $14,459/yr on $149,274 to close, and return on cash invested stands at 29.6% in year one. Equity gained on principal adds $2,906/yr while 5% annual appreciation supports $124,410 over five years. Portfolio math shows five-year ROI at 154.53% and total cumulative return in cash at $230,680. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,908/mo property income against a $2,204/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46168, Plainfield, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,473 (100%) |
| Owner Occupied HU | 10,797 (65.5%) |
| Renter Occupied HU | 4,993 (30.3%) |
| Vacant Housing Units | 683 ( 4.1%) |
| Median Home Value | $287,004 |
| Average Home Value | $304,001 |
Housing Distribution
Address Breakdown
Residential
16,117
Single Family
14,534
Multi-Family
1,583
Businesses
1,370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Olthof Homes
Mls Name: Olthof Homes
Mls Provider:
Mls ID: #N/A