WILLOW Plan, Beechwood ManorLaurelMD20723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laurel at WILLOW Plan, Beechwood Manor, Laurel, MD, 20723 offers $4,334/mo rent that, after a $4,282/mo payment. Total monthly income is $4,334/mo. Return on cash invested measures 15.44% in year one, and rental yield stands at 5.94% at a $874,888 entry. Equity gained on principal adds $5,646/yr while 5% annual appreciation compounds into $241,715 by year five. Five-year ROI records 78.9% and total cumulative return in cash reaches $227,111. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,334/mo property income versus a $4,282/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20723, Laurel, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,147 (100%) |
| Owner Occupied HU | 9,241 (70.3%) |
| Renter Occupied HU | 3,620 (27.5%) |
| Vacant Housing Units | 286 ( 2.2%) |
| Median Home Value | $631,141 |
| Average Home Value | $669,338 |
Housing Distribution
Address Breakdown
Residential
12,625
Single Family
11,672
Multi-Family
953
Businesses
375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
