Willow II Plan, Nature's Refuge NorthEp3ju2 Lino LakesMN55014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ep3ju2 Lino Lakes at Willow II Plan, Nature's Refuge North, Ep3ju2 Lino Lakes, MN, 55014 uses $172,393 cash to close to unlock $3,199/yr annual cash flow and $267/mo monthly cash flow. Total monthly income runs $3,539/mo, and a $2,565/mo payment keeps the spread at $267/mo. Purchase price stands at $523,990, and rental yield measures 8.1% with $3,539/mo rent. Return on cash invested shows 21.92% in year one, and 5% annual appreciation builds toward $144,769 over five years. Five-year ROI reaches 113.65% and total cumulative return in cash records $195,928. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,539/mo property income covering a $2,565/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55014, Circle Pines, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,108 (100%) |
| Owner Occupied HU | 8,988 (80.9%) |
| Renter Occupied HU | 1,623 (14.6%) |
| Vacant Housing Units | 497 ( 4.5%) |
| Median Home Value | $383,530 |
| Average Home Value | $412,228 |
Housing Distribution
Address Breakdown
Residential
10,939
Single Family
9,780
Multi-Family
1,159
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A