Willow II Plan, Cedar Creek,Lakeville,MN,55044

Investment Highlights

Rental property for sale in Lakeville at Willow II Plan, Cedar Creek, Lakeville, MN, 55044 priced at $548,990 pairs $2,760/mo rent with after a $2,687/mo payment. Total monthly income equals $2,760/mo. Return on cash invested is 15.62% in year one, and rental yield stands at 6.03% on a $548,990 basis. Equity gained on principal adds $3,543/yr, and 5% annual appreciation accumulates to $151,676 by year five. Five-year ROI measures 79.89% and total cumulative return in cash reaches $144,293. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $2,687/mo payment instead of your W2s, 1099s, or Tax returns.