Willow Crystal Forest Plan, Crystal ForestWasillaAK99654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wasilla at Willow Crystal Forest Plan, Crystal Forest, Wasilla, AK, 99654 uses $95,969 cash to close to unlock $10,891/yr annual cash flow and $908/mo monthly cash flow. Total monthly income runs $2,672/mo, and a $1,417/mo payment keeps the spread at $908/mo. Purchase price stands at $289,500, and rental yield measures 11.08% with $2,672/mo rent. Return on cash invested shows 31.26% in year one, and 5% annual appreciation builds toward $79,984 over five years. Five-year ROI reaches 163.58% and total cumulative return in cash records $156,987. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,672/mo property income covering a $1,417/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99654, Wasilla, AK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,811 (100%) |
| Owner Occupied HU | 11,184 (66.5%) |
| Renter Occupied HU | 4,440 (26.4%) |
| Vacant Housing Units | 1,187 ( 7.1%) |
| Median Home Value | $395,411 |
| Average Home Value | $443,523 |
Housing Distribution
Address Breakdown
Residential
12,735
Single Family
12,255
Multi-Family
480
Businesses
1,194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
