Willow Cottage II Plan, Madison LandingLafayetteLA70508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lafayette at Willow Cottage II Plan, Madison Landing, Lafayette, LA, 70508 earns $621/mo cash flow from $2,268/mo rent with a $1,301/mo payment. Total monthly income totals $2,268/mo, and annual cash flow totals $7,456/yr on $88,146 capital. ROI tracks 28.37% on current figures, and rental yield reads 10.24% at a $265,900 purchase. Equity gained on principal adds $1,716/yr, and 5% annual appreciation supports $73,463 over five years. Five-year ROI reaches 148.25% and total cumulative return in cash sums $130,678. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,268/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70508, Lafayette, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,424 (100%) |
| Owner Occupied HU | 12,199 (56.9%) |
| Renter Occupied HU | 6,462 (30.2%) |
| Vacant Housing Units | 2,763 (12.9%) |
| Median Home Value | $314,945 |
| Average Home Value | $394,583 |
Housing Distribution
Address Breakdown
Residential
19,734
Single Family
14,377
Multi-Family
5,357
Businesses
2,533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices