Willow-A Plan, River Ridge EstatesBoardmanOR97818
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boardman at Willow-A Plan, River Ridge Estates, Boardman, OR, 97818 generates $2,573/mo in rent and, after a $1,542/mo payment, leaves $671/mo in cash flow. Total monthly income is $2,573/mo, and annual cash flow is $8,057/yr on $104,406 invested. Return on cash invested sits at 27.63% in year one, and rental yield is 9.8% on a $314,950 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation builds toward $87,015 over five years. Five-year ROI reaches 144.05% and total cumulative return in cash sums $150,398. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,573/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97818, Boardman, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,050 (100%) |
| Owner Occupied HU | 1,131 (55.2%) |
| Renter Occupied HU | 740 (36.1%) |
| Vacant Housing Units | 179 ( 8.7%) |
| Median Home Value | $279,688 |
| Average Home Value | $339,772 |
Housing Distribution
Address Breakdown
Residential
1,391
Single Family
1,340
Multi-Family
51
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
