Willow A Plan, Fox Lair Estates,Edmond,OK,73025

Investment Highlights

Investment property for sale in Edmond at Willow A Plan, Fox Lair Estates, Edmond, OK, 73025 with 5% annual appreciation on a $551,000 basis while $5,056/mo rent supports operations. Total monthly income totals $5,056/mo and a $2,697/mo payment preserves $1,537/mo for cash returns. Annual cash flow comes to $18,445/yr on $181,279 deployed, and return on cash invested reaches 30.24% in year one. Equity gained on principal adds $3,556/yr, and five-year appreciation sums $152,231 alongside rental yield of 11.01%. Five-year ROI measures 158.47% and total cumulative return in cash totals $287,268.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,056/mo property income versus a $2,697/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.