Willow 3046 Plan, Sherwood HillsConcordNC28027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Concord at Willow 3046 Plan, Sherwood Hills, Concord, NC, 28027 with 5% annual appreciation on a $496,555 basis while $3,088/mo rent supports operations. Total monthly income totals $3,088/mo and a $2,430/mo payment preserves $62/mo for cash returns. Annual cash flow comes to $746/yr on $164,608 deployed, and return on cash invested reaches 20.36% in year one. Equity gained on principal adds $3,204/yr, and five-year appreciation sums $137,189 alongside rental yield of 7.46%. Five-year ROI measures 105.17% and total cumulative return in cash totals $173,118.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,088/mo property income versus a $2,430/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28027, Concord, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,521 (100%) |
| Owner Occupied HU | 20,561 (59.6%) |
| Renter Occupied HU | 12,306 (35.6%) |
| Vacant Housing Units | 1,654 ( 4.8%) |
| Median Home Value | $407,377 |
| Average Home Value | $451,720 |
Housing Distribution
Address Breakdown
Residential
32,011
Single Family
28,282
Multi-Family
3,729
Businesses
2,407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Accent Homes Carolinas Inc.
Mls Name: Accent Homes Carolinas Inc.
Mls Provider:
Mls ID: #N/A