Williston Plan, Spencer Glen, Riverview, FL, 33578 | $885/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1466 sft

6220 W Thorpe St, Tampa, FL, 33611

3 Bed
3 Bath
1362 sft

3210 Deerfield Dr, Tampa, FL, 33619

4 Bed
3 Bath
2467 sft

2912 Clubhouse Dr, Plant City, FL, 33566

3 Bed
2 Bath
988 sft

100 Lewis Blvd SE, Saint Petersburg, FL, 33705

Nearby investment properties with comparable prices

4 Bed
3 Bath
2263 sft

2639 Yukon Cliff Dr, Ruskin, FL, 33570

3 Bed
2 Bath
1637 sft

11621 Firespike St, Riverview, FL, 33578

4 Bed
2 Bath
1817 sft

8317 Bella Mar Trl, Parrish, FL, 34219

2 Bed
2 Bath
1648 sft

4845 Marble Springs Cir, Wimauma, FL, 33598

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverview at Williston Plan, Spencer Glen, Riverview, FL, 33578 earns $885/mo cash flow from $3,818/mo rent with a $2,163/mo payment. Total monthly income totals $3,818/mo, and annual cash flow totals $10,622/yr on $146,520 capital. ROI tracks 27.16% on current figures, and rental yield reads 10.37% at a $441,990 purchase. Equity gained on principal adds $2,852/yr, and 5% annual appreciation supports $122,114 over five years. Five-year ROI reaches 142.33% and total cumulative return in cash sums $208,535. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,818/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA