Williamsburg Plan, CloverleaRinerVA24149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riner at Williamsburg Plan, Cloverlea, Riner, VA, 24149 listed at $435,950 pairs $3,050/mo rent with a $2,134/mo payment to leave $444/mo cash flow. Total monthly income runs $3,050/mo, and annual cash flow reaches $5,325/yr on $144,517 cash to close. Return on cash invested measures 23.59% in year one, and rental yield registers 8.4% at a $435,950 basis. Equity gained on principal adds $2,813/yr, and annual property appreciation at 5% supports $120,445 by year five. Five-year ROI tracks 122.33% and total cumulative return in cash totals $176,783. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,050/mo property income relative to a $2,134/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24149, Riner, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,481 (100%) |
| Owner Occupied HU | 1,170 (79.0%) |
| Renter Occupied HU | 169 (11.4%) |
| Vacant Housing Units | 142 ( 9.6%) |
| Median Home Value | $347,198 |
| Average Home Value | $361,970 |
Housing Distribution
Address Breakdown
Residential
1,474
Single Family
1,474
Multi-Family
0
Businesses
77
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices