Williams Plan, Estates at Forest ParkClaremoreOK74017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Claremore at Williams Plan, Estates at Forest Park, Claremore, OK, 74017 offers a 10.28% rental yield on a $513,500 purchase with $4,399/mo rent. Total monthly income registers $4,399/mo, and a $2,513/mo payment leaves $1,095/mo available for distribution. Annual cash flow reaches $13,140/yr on $168,942 to close, and return on cash invested stands at 27.84% in year one. Equity gained on principal adds $3,314/yr while 5% annual appreciation supports $141,871 over five years. Portfolio math shows five-year ROI at 145.68% and total cumulative return in cash at $246,106. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,399/mo property income against a $2,513/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74017, Claremore, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,680 (100%) |
| Owner Occupied HU | 7,846 (61.9%) |
| Renter Occupied HU | 3,807 (30.0%) |
| Vacant Housing Units | 1,027 ( 8.1%) |
| Median Home Value | $245,399 |
| Average Home Value | $284,890 |
Housing Distribution
Address Breakdown
Residential
12,075
Single Family
11,567
Multi-Family
508
Businesses
897
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
