William Plan, The Pines at Sugar Creek - Excursion Collection, Indian Land, SC, 29707 | 5.95% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2552 sft

13002 Butters Way #44, Charlotte, NC, 28277

3 Bed
4 Bath
1914 sft

15366 Ballancroft Pkwy, Charlotte, NC, 28277

4 Bed
4 Bath
2585 sft

12023 Elsa Ln, Charlotte, NC, 28277

3 Bed
5 Bath
3018 sft

5056 Elm View Dr #15, Charlotte, NC, 28277

Nearby investment properties with comparable prices

4 Bed
3 Bath
3296 sft

The Beech B Plan, Enclave at Belmont, Belmont, NC, 28012

3 Bed
3 Bath
1875 sft

120 Captain White Dr, Rock Hill, SC, 29730

4 Bed
3 Bath
2807 sft

1322 Tollcross Rd, Indian Trail, NC, 28079

3 Bed
3 Bath
2246 sft

5064 Lassen Volcanic Trl, Lancaster, SC, 29720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,241/mo. Return on cash invested measures 16.42% in year one, and rental yield registers 5.95% at a $653,995 basis. Equity gained on principal adds $4,220/yr, and annual property appreciation at 5% supports $180,687 by year five. Five-year ROI tracks 83.79% and total cumulative return in cash totals $180,296. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,241/mo property income relative to a $3,201/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA