William Plan, The Henry : The Henry Single-StoriesLas VegasNV89113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at William Plan, The Henry: The Henry Single-Stories, Las Vegas, NV, 89113 earns from $4,158/mo rent with a $5,032/mo payment. Total monthly income totals $4,158/mo. ROI tracks 13.95% on current figures, and rental yield reads 4.85% at a $1,027,990 purchase. Equity gained on principal adds $6,633/yr, and 5% annual appreciation supports $284,015 over five years. Five-year ROI reaches 70.25% and total cumulative return in cash sums $233,971. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,158/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89113, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,756 (100%) |
| Owner Occupied HU | 9,616 (54.2%) |
| Renter Occupied HU | 6,807 (38.3%) |
| Vacant Housing Units | 1,333 ( 7.5%) |
| Median Home Value | $539,895 |
| Average Home Value | $591,311 |
Housing Distribution
Address Breakdown
Residential
18,034
Single Family
12,593
Multi-Family
5,441
Businesses
1,070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
