William Plan, Brighton Pointe: The Willow Collection, Woodburn, OR, 97071 | $284/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

William Plan, Brighton Pointe: The Willow Collection, Woodburn, OR, 97071 | $284/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Cypress Plan, Brighton Pointe : The Willow Collection

3 Bed
3 Bath
2073 sft

Cypress Plan, Brighton Pointe : The Willow Collection, Woodburn, OR, 97071

3 Bed
3 Bath
2700 sft

5295 Saint Louis Rd NE, Woodburn, OR, 97071

Atwood Plan, Brighton Pointe : The Willow Collection

3 Bed
2 Bath
1219 sft

Atwood Plan, Brighton Pointe : The Willow Collection, Woodburn, OR, 97071

3 Bed
2 Bath
1211 sft

1211-1 Plan, Highland Gleanns Phase 2, Dallas, OR, 97338

Nearby investment properties with comparable prices

3 Bed
2 Bath
1426 sft

1217 Horizon Ridge Ct NE, Keizer, OR, 97303

3 Bed
2 Bath
1617 sft

4658 Ivory Ct NE, Salem, OR, 97305

3 Bed
2 Bath
1508 sft

793 Burgundy Ave NE, Keizer, OR, 97303

3 Bed
2 Bath
1496 sft

6591 Koufax Ln NE, Keizer, OR, 97303

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodburn at William Plan, Brighton Pointe: The Willow Collection, Woodburn, OR, 97071 priced at $449,900 converts $3,000/mo rent into $284/mo cash flow after a $2,202/mo obligation. Total monthly income equals $3,000/mo, and annual cash flow totals $3,412/yr on $149,142 invested. Return on cash invested prints 22.2% in year one, and rental yield reads 8% against a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation compiles into $124,299 by year five. Five-year ROI reaches 114.93% and total cumulative return in cash sums $171,406. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $2,202/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This spacious single-story home features an open floorplan shared between the kitchen, dining room and Great Room, which accesses a patio for convenient indoor-outdoor living. Tucked away at the back of the home, the owner's suite boasts a private space for optimal serenity, while two additional bedrooms offer secluded retreats near the front of the home off the foyer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97071, Woodburn, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,832 (100%)
Owner Occupied HU	7,016 (59.3%)
Renter Occupied HU	3,962 (33.5%)
Vacant Housing Units	854 ( 7.2%)
Median Home Value	$441,872
Average Home Value	$501,221