William Elite Plan, Regency at Olde Towne - Excursion Collection, Raleigh, NC, 27610 | 6.65% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3460 sft

172 Valleycruise Cir, Garner, NC, 27529

3 Bed
3 Bath
2444 sft

7580 Percussion Dr, Apex, NC, 27539

4 Bed
4 Bath
2353 sft

533 Bistre Dr, Cary, NC, 27519

2 Bed
2 Bath
2054 sft

Promenade Plan, HighRidge, Fuquay Varina, NC, 27526

Nearby investment properties with comparable prices

3 Bed
3 Bath
2402 sft

3621 Pine Hollow Dr, Clayton, NC, 27520

4 Bed
3 Bath
2470 sft

357 Murray Grey Ln, Wake Forest, NC, 27587

5 Bed
3 Bath
3165 sft

58 Manor Stone Dr #329, Clayton, NC, 27527

SINGLE FAMILY | Capri Plan, The Courtyards at Oak Grove

2 Bed
2 Bath
1418 sft

SINGLE FAMILY | Capri Plan, The Courtyards at Oak Grove, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

03% in year one. Equity gained on principal adds $4,098/yr while 5% annual appreciation supports $175,437 over five years. Portfolio math shows five-year ROI at 92.61% and total cumulative return in cash at $193,471. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,517/mo property income against a $3,108/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27610, Raleigh, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,468 (100%)
Owner Occupied HU	17,254 (56.6%)
Renter Occupied HU	11,637 (38.2%)
Vacant Housing Units	1,577 ( 5.2%)
Median Home Value	$312,788
Average Home Value	$354,970