Willard Plan, Haverhill EstatesDaculaGA30019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dacula at Willard Plan, Haverhill Estates, Dacula, GA, 30019 at $449,990 posts ROI 24.44% with $564/mo cash flow from $3,302/mo rent. Total monthly income equals $3,302/mo, and annual cash flow records $6,765/yr on $149,172 to close. Return on cash invested measures 24.44% and rental yield reads 8.81% at the current $449,990. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,324 by year five. Five-year ROI prints 127.02% and total cumulative return in cash totals $189,483.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,302/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30019, Dacula, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,123 (100%) |
| Owner Occupied HU | 14,767 (86.2%) |
| Renter Occupied HU | 1,999 (11.7%) |
| Vacant Housing Units | 357 ( 2.1%) |
| Median Home Value | $440,476 |
| Average Home Value | $473,028 |
Housing Distribution
Address Breakdown
Residential
17,260
Single Family
17,066
Multi-Family
194
Businesses
1,090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
