Willard Plan, Arrowhead Ranch, Payson, UT, 84651 | 4.45% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Willard Plan, Arrowhead Ranch, Payson, UT, 84651 | 4.45% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3461 sft

1231 N 1475 E #78, Payson, UT, 84651

3 Bed
2 Bath
2797 sft

1287 N 1475 E #35, Payson, UT, 84651

3 Bed
2 Bath
2797 sft

1326 N 1475 E #42, Payson, UT, 84651

3 Bed
3 Bath
2536 sft

433 E 450 N #11, Payson, UT, 84651

Nearby investment properties with comparable prices

3 Bed
2 Bath
3746 sft

1260 Crest Dale Ln, Santaquin, UT, 84655

6 Bed
3 Bath
4909 sft

228 N Oh Henry St, Santaquin, UT, 84655

- Bed
- Bath
- sft

941 N 160 E #10, Santaquin, UT, 84655

3 Bed
2 Bath
3746 sft

1226 Crest Dale Ln, Santaquin, UT, 84655

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Payson at Willard Plan, Arrowhead Ranch, Payson, UT, 84651 priced at $634,900 pairs $2,352/mo rent with after a $3,108/mo payment. Total monthly income equals $2,352/mo. Return on cash invested is 11.74% in year one, and rental yield stands at 4.45% on a $634,900 basis. Equity gained on principal adds $4,097/yr, and 5% annual appreciation accumulates to $175,411 by year five. Five-year ROI measures 58.76% and total cumulative return in cash reaches $122,749. For financing, Ziffy Mortgage’s DSCR program evaluates $2,352/mo property income against a $3,108/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$78 monthly HOA

More details about the property

Nestled in scenic Payson, Utah, this stunning 3,461 sq. ft. rambler blends thoughtful design with modern elegance. Featuring four bedrooms, 3.5 bathrooms, and an open-concept layout, it offers a gourmet kitchen with a walk-in pantry, a cozy dining nook, and a grand great room. The primary suite is a private retreat with a spa-like bathroom and walk-in closet. The main floor also includes an additional bedroom, office, laundry room, mudroom, powder room, and a spacious four-car garage. If you decide, a fully finished basement adds a large rec room, two bedrooms, a shared bath, and ample storage. Just minutes from city conveniences, this home is a perfect mix of luxury and comfort.

Neighborhood Data

Neighborhood data shown for ZIP Code: 84651, Payson, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,360 (100%)
Owner Occupied HU	7,284 (77.8%)
Renter Occupied HU	1,834 (19.6%)
Vacant Housing Units	242 ( 2.6%)
Median Home Value	$558,916
Average Home Value	$577,660