Willamette II A Plan, Willow Heights, Bossier City, LA, 71111 | $859/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1875 sft

1806 Old Oaks St, Shreveport, LA, 71119

4 Bed
2 Bath
1530 sft

6980 Regatta Dr, Shreveport, LA, 71107

4 Bed
4 Bath
3247 sft

720 Cobblestone Dr, Shreveport, LA, 71106

3 Bed
2 Bath
1435 sft

603 Bloomington Ln, Bossier City, LA, 71112

Nearby investment properties with comparable prices

3 Bed
2 Bath
2205 sft

209 Dogwood Rd, Shreveport, LA, 71105

4 Bed
2 Bath
2106 sft

2936 Baird Rd, Shreveport, LA, 71118

3 Bed
2 Bath
1725 sft

211 Harvest Ln, Haughton, LA, 71037

$ 216,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

9440 Castlebrook Dr #1, Shreveport, LA, 71129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bossier City at Willamette II A Plan, Willow Heights, Bossier City, LA, 71111 offers a 11.51% rental yield on a $252,990 purchase with $2,426/mo rent. Total monthly income registers $2,426/mo, and a $1,238/mo payment leaves $859/mo available for distribution. Annual cash flow reaches $10,309/yr on $83,866 to close, and return on cash invested stands at 32.2% in year one. Equity gained on principal adds $1,633/yr while 5% annual appreciation supports $69,896 over five years. Portfolio math shows five-year ROI at 168.83% and total cumulative return in cash at $141,589. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,426/mo property income against a $1,238/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 71111, Bossier City, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,448 (100%)
Owner Occupied HU	10,533 (51.5%)
Renter Occupied HU	7,988 (39.1%)
Vacant Housing Units	1,927 ( 9.4%)
Median Home Value	$277,864
Average Home Value	$323,509