Wildflower Plan, Glendale Arbor, Ocean Isle Beach, NC, 28469 | $123/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
910 sft

684 Tupelo Ln. #11C, Loris, SC, 29568

1 Bed
1 Bath
435 sft

3001 N Ocean Blvd. #206, North Myrtle Beach, SC, 29582

2 Bed
2 Bath
985 sft

3700 Golf Colony Lane #24B, Little River, SC, 29566

- Bed
1 Bath
326 sft

2701 S Ocean Blvd. #1601, North Myrtle Beach, SC, 29582

Nearby investment properties with comparable prices

2 Bed
2 Bath
922 sft

6000 N Ocean Blvd. #211, North Myrtle Beach, SC, 29582

1 Bed
1 Bath
1890 sft

1008 1st Ave. S, North Myrtle Beach, SC, 29582

2 Bed
2 Bath
729 sft

4473 Little River Inn Dr. #1104, Little River, SC, 29566

3 Bed
2 Bath
960 sft

2874 Bird Drive SW #208, 209,210, Shallotte, NC, 28470

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Isle Beach at Wildflower Plan, Glendale Arbor, Ocean Isle Beach, NC, 28469 offers $1,392/mo rent that, after a $979/mo payment, leaves $123/mo cash flow. Total monthly income is $1,392/mo, and annual cash flow is $1,476/yr on $66,300 cash. Return on cash invested measures 22.14% in year one, and rental yield stands at 8.35% at a $200,000 entry. Equity gained on principal adds $1,291/yr while 5% annual appreciation compounds into $55,256 by year five. Five-year ROI records 114.96% and total cumulative return in cash reaches $76,220. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,392/mo property income versus a $979/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$50 monthly HOA