Wilcox Plan, Terraces at The StationSunnyvaleCA94086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunnyvale at Wilcox Plan, Terraces at The Station, Sunnyvale, CA, 94086 offers $6,890/mo rent that, after a $7,831/mo payment. Total monthly income is $6,890/mo. Return on cash invested measures 13.41% in year one, and rental yield stands at 5.17% at a $1,599,995 entry. Equity gained on principal adds $10,325/yr while 5% annual appreciation compounds into $442,049 by year five. Five-year ROI records 67.88% and total cumulative return in cash reaches $351,878. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,890/mo property income versus a $7,831/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94086, Sunnyvale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,100 (100%) |
| Owner Occupied HU | 7,305 (29.1%) |
| Renter Occupied HU | 15,598 (62.1%) |
| Vacant Housing Units | 2,197 ( 8.8%) |
| Median Home Value | $1,669,204 |
| Average Home Value | $1,587,342 |
Housing Distribution
Address Breakdown
Residential
21,595
Single Family
12,345
Multi-Family
9,250
Businesses
997
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eva Bukac, Nick Papageorgiou, Debbie McCallion & S • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A