Whitney w/Loft Plan, Sierra Nevada at PrasadaSurpriseAZ85379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Surprise at Whitney w/Loft Plan, Sierra Nevada at Prasada, Surprise, AZ, 85379 priced at $550,900 converts $3,379/mo rent into $123/mo cash flow after a $2,696/mo obligation. Total monthly income equals $3,379/mo, and annual cash flow totals $1,475/yr on $181,246 invested. Return on cash invested prints 20.87% in year one, and rental yield reads 7.36% against a $550,900 entry. Equity gained on principal adds $3,555/yr, while 5% annual appreciation compiles into $152,204 by year five. Five-year ROI reaches 107.6% and total cumulative return in cash sums $195,028. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,379/mo property income covering a $2,696/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85379, Surprise, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,373 (100%) |
| Owner Occupied HU | 12,637 (72.7%) |
| Renter Occupied HU | 3,709 (21.3%) |
| Vacant Housing Units | 1,027 ( 5.9%) |
| Median Home Value | $472,566 |
| Average Home Value | $533,840 |
Housing Distribution
Address Breakdown
Residential
16,870
Single Family
13,785
Multi-Family
3,085
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices