Whitney Plan, Hidden Lakes, Statesville, NC, 28677 | $679/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2131 sft

111 Houpe Ridge Ln, Statesville, NC, 28625

3 Bed
3 Bath
2007 sft

326 Thistle Ln, Statesville, NC, 28625

4 Bed
3 Bath
2523 sft

201 Forest Rd, Taylorsville, NC, 28681

3 Bed
2 Bath
1836 sft

3615 Kimber Ln, Sherrills Ford, NC, 28673

Nearby investment properties with comparable prices

3 Bed
3 Bath
1654 sft

119 Red Cedar Ln, Statesville, NC, 28625

Springhill A Plan, Statesville, NC: Build On Your Lot

3 Bed
2 Bath
1801 sft

Springhill A Plan, Statesville, NC: Build On Your Lot, Statesville, NC, 28677

4 Bed
5 Bath
2145 sft

4362 Reed Creek Dr, Sherrills Ford, NC, 28673

3 Bed
2 Bath
1221 sft

111 Lois Ct, Statesville, NC, 28625

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at Whitney Plan, Hidden Lakes, Statesville, NC, 28677 with 5% annual appreciation on a $349,900 basis while $2,812/mo rent supports operations. Total monthly income totals $2,812/mo and a $1,713/mo payment preserves $679/mo for cash returns. Annual cash flow comes to $8,149/yr on $115,992 deployed, and return on cash invested reaches 26.93% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,671 alongside rental yield of 9.64%. Five-year ROI measures 140.43% and total cumulative return in cash totals $162,882.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,812/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA