Whitney Plan, Desert Springs | Enchanted SeriesEl PasoTX79911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Paso at Whitney Plan, Desert Springs | Enchanted Series, El Paso, TX, 79911 priced at $439,900 converts $3,785/mo rent into $657/mo cash flow after a $2,153/mo obligation. Total monthly income equals $3,785/mo, and annual cash flow totals $7,883/yr on $145,827 invested. Return on cash invested prints 25.31% in year one, and rental yield reads 10.33% against a $439,900 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,536 by year five. Five-year ROI reaches 133.02% and total cumulative return in cash sums $193,983. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,785/mo property income covering a $2,153/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79911, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,934 (100%) |
| Owner Occupied HU | 2,906 (73.9%) |
| Renter Occupied HU | 821 (20.9%) |
| Vacant Housing Units | 207 ( 5.3%) |
| Median Home Value | $317,238 |
| Average Home Value | $346,446 |
Housing Distribution
Address Breakdown
Residential
3,851
Single Family
3,392
Multi-Family
459
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
