Whitetail Plan, Wayside VillageHoustonTX77016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at Whitetail Plan, Wayside Village, Houston, TX, 77016 with 5% annual appreciation on a $278,990 basis while $1,995/mo rent supports operations. Total monthly income totals $1,995/mo and a $1,366/mo payment preserves $11/mo for cash returns. Annual cash flow comes to $127/yr on $92,485 deployed, and return on cash invested reaches 20.05% in year one. Equity gained on principal adds $1,800/yr, and five-year appreciation sums $77,080 alongside rental yield of 8.58%. Five-year ROI measures 104.8% and total cumulative return in cash totals $96,928.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,995/mo property income versus a $1,366/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77016, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,727 (100%) |
| Owner Occupied HU | 7,091 (60.5%) |
| Renter Occupied HU | 3,758 (32.0%) |
| Vacant Housing Units | 878 ( 7.5%) |
| Median Home Value | $122,354 |
| Average Home Value | $212,209 |
Housing Distribution
Address Breakdown
Residential
11,431
Single Family
10,633
Multi-Family
798
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
