Whitestone Plan, Verdana VillageEsteroFL33928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estero at Whitestone Plan, Verdana Village, Estero, FL, 33928 offers $4,886/mo rent that, after a $2,907/mo payment, leaves $944/mo cash flow. Total monthly income is $4,886/mo, and annual cash flow is $11,334/yr on $195,423 cash. Return on cash invested measures 25.86% in year one, and rental yield stands at 9.87% at a $593,990 entry. Equity gained on principal adds $3,833/yr while 5% annual appreciation compounds into $164,108 by year five. Five-year ROI records 135.32% and total cumulative return in cash reaches $264,441. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,886/mo property income versus a $2,907/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33928, Estero, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,934 (100%) |
| Owner Occupied HU | 14,388 (60.1%) |
| Renter Occupied HU | 2,975 (12.4%) |
| Vacant Housing Units | 6,571 (27.5%) |
| Median Home Value | $532,870 |
| Average Home Value | $596,176 |
Housing Distribution
Address Breakdown
Residential
20,339
Single Family
15,619
Multi-Family
4,720
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
