Whitestone Plan, Sunrise EstatesWest MelbourneFL32904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Melbourne at Whitestone Plan, Sunrise Estates, West Melbourne, FL, 32904 uses $160,774 cash to close to unlock $5,644/yr annual cash flow and $470/mo monthly cash flow. Total monthly income runs $3,689/mo, and a $2,374/mo payment keeps the spread at $470/mo. Purchase price stands at $484,990, and rental yield measures 9.13% with $3,689/mo rent. Return on cash invested shows 23.42% in year one, and 5% annual appreciation builds toward $133,994 over five years. Five-year ROI reaches 122.27% and total cumulative return in cash records $196,571. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,689/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32904, Melbourne, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,570 (100%) |
| Owner Occupied HU | 11,735 (63.2%) |
| Renter Occupied HU | 5,076 (27.3%) |
| Vacant Housing Units | 1,759 ( 9.5%) |
| Median Home Value | $422,742 |
| Average Home Value | $431,583 |
Housing Distribution
Address Breakdown
Residential
17,661
Single Family
14,251
Multi-Family
3,410
Businesses
1,454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A