Whitehaven Plan, SeychellesNaplesFL34112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at Whitehaven Plan, Seychelles, Naples, FL, 34112 priced at $658,686 converts $5,078/mo rent into $707/mo cash flow after a $3,224/mo obligation. Total monthly income equals $5,078/mo, and annual cash flow totals $8,481/yr on $216,708 invested. Return on cash invested prints 23.97% in year one, and rental yield reads 9.25% against a $658,686 entry. Equity gained on principal adds $4,250/yr, while 5% annual appreciation compiles into $181,983 by year five. Five-year ROI reaches 125.2% and total cumulative return in cash sums $271,313. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,078/mo property income covering a $3,224/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34112, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,833 (100%) |
| Owner Occupied HU | 10,358 (49.7%) |
| Renter Occupied HU | 3,530 (16.9%) |
| Vacant Housing Units | 6,945 (33.3%) |
| Median Home Value | $473,527 |
| Average Home Value | $615,033 |
Housing Distribution
Address Breakdown
Residential
18,664
Single Family
13,834
Multi-Family
4,830
Businesses
704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
