Whitehall II Plan, King's Crossing Single Family Homes, Charles Town, WV, 25414 | $564/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 4 more

3 Bed
3 Bath
1984 sft

1253 Mare St, Ranson, WV, 25438

4 Bed
3 Bath
2264 sft

183 Luxor Ct, Bunker Hill, WV, 25413

3 Bed
2 Bath
1400 sft

201 Walnut St, Berryville, VA, 22611

3 Bed
3 Bath
1616 sft

206 Ann St, Charles Town, WV, 25414

Nearby investment properties with comparable prices

4 Bed
4 Bath
2421 sft

Elmiraj Ct HOMESITE 488, Inwood, WV, 25428

3 Bed
3 Bath
1488 sft

138 Windstone Dr, Winchester, VA, 22602

2 Bed
3 Bath
1376 sft

101 Maloy Dr, Winchester, VA, 22602

3 Bed
2 Bath
1238 sft

704 Brunswick St, Brunswick, MD, 21716

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at Whitehall II Plan, King's Crossing Single Family Homes, Charles Town, WV, 25414 uses $132,597 cash to close to unlock $6,772/yr annual cash flow and $564/mo monthly cash flow. Total monthly income runs $2,879/mo, and a $1,958/mo payment keeps the spread at $564/mo. Purchase price stands at $399,990, and rental yield measures 8.64% with $2,879/mo rent. Return on cash invested shows 25.02% in year one, and 5% annual appreciation builds toward $110,510 over five years. Five-year ROI reaches 129.72% and total cumulative return in cash records $172,009. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,879/mo property income covering a $1,958/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA