Whidbey Next Gen Plan, Ponderosa PinesOb5j02 Spokane ValleyWA99037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ob5j02 Spokane Valley at Whidbey Next Gen Plan, Ponderosa Pines, Ob5j02 Spokane Valley, WA, 99037 priced at $679,950 pairs $4,344/mo rent with $257/mo cash flow after a $3,328/mo payment. Total monthly income equals $4,344/mo, and annual cash flow comes to $3,081/yr on $223,704 invested. Return on cash invested is 21.44% in year one, and rental yield stands at 7.67% on a $679,950 basis. Equity gained on principal adds $4,388/yr, and 5% annual appreciation accumulates to $187,858 by year five. Five-year ROI measures 110.76% and total cumulative return in cash reaches $247,785. For financing, Ziffy Mortgage’s DSCR program evaluates $4,344/mo property income against a $3,328/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99037, Veradale, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,321 (100%) |
| Owner Occupied HU | 4,125 (56.3%) |
| Renter Occupied HU | 2,982 (40.7%) |
| Vacant Housing Units | 214 ( 2.9%) |
| Median Home Value | $526,688 |
| Average Home Value | $563,407 |
Housing Distribution
Address Breakdown
Residential
6,914
Single Family
5,618
Multi-Family
1,296
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A