Weyburn Plan, Summerside: Stonehill Collection, Lockhart, TX, 78644 | $105/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Weyburn Plan, Summerside: Stonehill Collection, Lockhart, TX, 78644 | $105/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Fullerton Plan, Summerside : Watermill Collection

3 Bed
2 Bath
1217 sft

Fullerton Plan, Summerside : Watermill Collection, Lockhart, TX, 78644

Malvern Plan, Summerside : Watermill Collection

3 Bed
2 Bath
1047 sft

Malvern Plan, Summerside : Watermill Collection, Lockhart, TX, 78644

3 Bed
2 Bath
3178 sft

7756 State Park Rd, Lockhart, TX, 78644

Gannes Plan, Summerside : Watermill Collection

3 Bed
2 Bath
1474 sft

Gannes Plan, Summerside : Watermill Collection, Lockhart, TX, 78644

Nearby investment properties with comparable prices

4 Bed
2 Bath
1827 sft

Firefly Plan, Cottonwood Creek, San Marcos, TX, 78666

5 Bed
3 Bath
3005 sft

401 Jean St., Seguin, TX, 78155

3 Bed
2 Bath
1657 sft

525 Kayden Court, Marion, TX, 78124

Joplin Plan, Navarro Ranch : Classic Collection

3 Bed
2 Bath
1891 sft

Joplin Plan, Navarro Ranch : Classic Collection, Seguin, TX, 78155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lockhart at Weyburn Plan, Summerside: Stonehill Collection, Lockhart, TX, 78644 priced at $288,990 converts $2,160/mo rent into $105/mo cash flow after a $1,414/mo obligation. Total monthly income equals $2,160/mo, and annual cash flow totals $1,265/yr on $95,800 invested. Return on cash invested prints 21.23% in year one, and rental yield reads 8.97% against a $288,990 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation compiles into $79,843 by year five. Five-year ROI reaches 111.17% and total cumulative return in cash sums $106,499. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,160/mo property income covering a $1,414/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home is perfect for families who need space. There is a bedroom suite by the front door with a bathroom and walk-in closet, as well as an owner's suite in the back of the home. Two bedrooms share a bathroom in the hall and the open living area is adjacent with a kitchen, dining room, family room and a back patio.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,724 (100%)
Owner Occupied HU	5,615 (64.4%)
Renter Occupied HU	2,384 (27.3%)
Vacant Housing Units	725 ( 8.3%)
Median Home Value	$234,543
Average Home Value	$282,891