








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,035/mo, and annual cash flow reaches $7,334/yr on $77,568 cash to close. Return on cash invested measures 29.36% in year one, and rental yield registers 10.44% at a $233,990 basis. Equity gained on principal adds $1,510/yr, and annual property appreciation at 5% supports $64,647 by year five. Five-year ROI tracks 153.45% and total cumulative return in cash totals $119,027. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,035/mo property income relative to a $1,145/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 41094, Walton, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,828 (100%) |
| Owner Occupied HU | 4,195 (72.0%) |
| Renter Occupied HU | 1,303 (22.4%) |
| Vacant Housing Units | 330 ( 5.7%) |
| Median Home Value | $321,723 |
| Average Home Value | $350,825 |
Residential
5,811
Single Family
5,268
Multi-Family
543
Businesses
362
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Price change | $233,990 |
| 2025-04-15 | Price change | $232,990 |
| 2024-10-15 | Price change | $231,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Fischer Homes
Mls Name: Fischer Homes
Mls Provider:
Mls ID: #N/A