Westport Plan, Neuse Point EastHavelockNC28532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Havelock at Westport Plan, Neuse Point East, Havelock, NC, 28532 earns $194/mo cash flow from $2,558/mo rent with a $1,899/mo payment. Total monthly income totals $2,558/mo, and annual cash flow totals $2,322/yr on $128,589 capital. ROI tracks 21.71% on current figures, and rental yield reads 7.91% at a $387,900 purchase. Equity gained on principal adds $2,503/yr, and 5% annual appreciation supports $107,170 over five years. Five-year ROI reaches 112.41% and total cumulative return in cash sums $144,549. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,558/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28532, Havelock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,563 (100%) |
| Owner Occupied HU | 4,607 (48.2%) |
| Renter Occupied HU | 3,556 (37.2%) |
| Vacant Housing Units | 1,400 (14.6%) |
| Median Home Value | $214,795 |
| Average Home Value | $251,381 |
Housing Distribution
Address Breakdown
Residential
9,068
Single Family
8,118
Multi-Family
950
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Treweek Construction
Mls Name: Treweek Construction
Mls Provider:
Mls ID: #N/A