Westport Plan, Care-Free at SouthpointeOverland ParkKS66013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Overland Park at Westport Plan, Care-Free at Southpointe, Overland Park, KS, 66013 priced at $412,300 converts $3,298/mo rent into $555/mo cash flow after a $2,018/mo obligation. Total monthly income equals $3,298/mo, and annual cash flow totals $6,660/yr on $136,677 invested. Return on cash invested prints 24.78% in year one, and rental yield reads 9.6% against a $412,300 entry. Equity gained on principal adds $2,661/yr, while 5% annual appreciation compiles into $113,911 by year five. Five-year ROI reaches 129.62% and total cumulative return in cash sums $177,158. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,298/mo property income covering a $2,018/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66013, Bucyrus, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,167 (100%) |
| Owner Occupied HU | 1,003 (85.9%) |
| Renter Occupied HU | 76 ( 6.5%) |
| Vacant Housing Units | 88 ( 7.5%) |
| Median Home Value | $644,688 |
| Average Home Value | $713,387 |
Housing Distribution
Address Breakdown
Residential
1,124
Single Family
1,124
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Summit Homes
Mls Name: Summit Homes KC
Mls Provider:
Mls ID: #N/A