Weston - SH 5425 Plan, Estates at Rockhill, Frisco, TX, 75033 | 6.79% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3003 sft

2741 Kingston St, Prosper, TX, 75078

4 Bed
4 Bath
3543 sft

Primrose FE IV Plan, Painted Tree, McKinney, TX, 75071

3 Bed
3 Bath
2610 sft

468 Burns St, Coppell, TX, 75019

4 Bed
4 Bath
3300 sft

2109 Waterbrook Dr, McKinney, TX, 75070

Nearby investment properties with comparable prices

3 Bed
3 Bath
2724 sft

3724 Kennoway, Lewisville, TX, 75056

5 Bed
5 Bath
3433 sft

4210 Kestrel St, Prosper, TX, 75078

4 Bed
4 Bath
3161 sft

1120 Cassidy Hls, Prosper, TX, 75078

5 Bed
4 Bath
3880 sft

6801 Mill Creek Dr, McKinney, TX, 75071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,150/mo. Return on cash invested measures 14.76% in year one, and rental yield registers 6.79% at a $910,000 basis. Equity gained on principal adds $5,872/yr, and annual property appreciation at 5% supports $251,416 by year five. Five-year ROI tracks 76.44% and total cumulative return in cash totals $228,847. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,150/mo property income relative to a $4,454/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA