Westin Plan, Pueblo del SolLas VegasNV89121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at Westin Plan, Pueblo del Sol, Las Vegas, NV, 89121 with 5% annual appreciation on a $122,900 basis while $924/mo rent supports operations. Total monthly income totals $924/mo and a $602/mo payment preserves $213/mo for cash returns. Annual cash flow comes to $2,561/yr on $40,741 deployed, and return on cash invested reaches 26.2% in year one. Equity gained on principal adds $793/yr, and five-year appreciation sums $33,955 alongside rental yield of 9.02%. Five-year ROI measures 136.06% and total cumulative return in cash totals $55,434.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $924/mo property income versus a $602/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89121, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,288 (100%) |
| Owner Occupied HU | 13,513 (46.1%) |
| Renter Occupied HU | 13,299 (45.4%) |
| Vacant Housing Units | 2,476 ( 8.5%) |
| Median Home Value | $355,882 |
| Average Home Value | $422,163 |
Housing Distribution
Address Breakdown
Residential
25,720
Single Family
18,538
Multi-Family
7,182
Businesses
1,349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
