Westin Plan, Cedar Grove CommonsConleyGA30288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Conley at Westin Plan, Cedar Grove Commons, Conley, GA, 30288 priced at $414,499 converts $3,473/mo rent into $950/mo cash flow after a $2,029/mo obligation. Total monthly income equals $3,473/mo, and annual cash flow totals $11,401/yr on $137,406 invested. Return on cash invested prints 28.21% in year one, and rental yield reads 10.05% against a $414,499 entry. Equity gained on principal adds $2,675/yr, while 5% annual appreciation compiles into $114,518 by year five. Five-year ROI reaches 147.23% and total cumulative return in cash sums $202,304. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,473/mo property income covering a $2,029/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30288, Conley, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,240 (100%) |
| Owner Occupied HU | 2,002 (61.8%) |
| Renter Occupied HU | 1,062 (32.8%) |
| Vacant Housing Units | 176 ( 5.4%) |
| Median Home Value | $268,933 |
| Average Home Value | $407,313 |
Housing Distribution
Address Breakdown
Residential
3,010
Single Family
3,010
Multi-Family
0
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
