Westgate Plan, Ponderosa Farms EstatesGainesvilleGA30507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gainesville at Westgate Plan, Ponderosa Farms Estates, Gainesville, GA, 30507 generates $2,900/mo in rent and, after a $2,207/mo payment, leaves $156/mo in cash flow. Total monthly income is $2,900/mo, and annual cash flow is $1,867/yr on $149,503 invested. Return on cash invested sits at 21.16% in year one, and rental yield is 7.72% on a $450,990 entry. Equity gained on principal adds $2,910/yr, while 5% annual appreciation builds toward $124,600 over five years. Five-year ROI reaches 109.41% and total cumulative return in cash sums $163,565. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,900/mo property income rather than buyer’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30507, Gainesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,454 (100%) |
| Owner Occupied HU | 6,781 (71.7%) |
| Renter Occupied HU | 2,251 (23.8%) |
| Vacant Housing Units | 422 ( 4.5%) |
| Median Home Value | $312,529 |
| Average Home Value | $385,414 |
Housing Distribution
Address Breakdown
Residential
9,578
Single Family
9,242
Multi-Family
336
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Chafin Communities
Mls Name: Chafin Communities
Mls ID: #N/A