Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income is $4,345/mo, and annual cash flow is $1,456/yr on $195,423 cash. Return on cash invested measures 20.81% in year one, and rental yield stands at 8.78% at a $593,990 entry. Equity gained on principal adds $3,833/yr while 5% annual appreciation compounds into $164,108 by year five. Five-year ROI records 108.84% and total cumulative return in cash reaches $212,697. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,345/mo property income versus a $2,907/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $593,990 |
| 2024-06-01 | Price change | $590,990 |
| 2024-04-04 | Price change | $587,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie Hall • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A
