WESTERLY Plan, Thalley Creek EstatesCummingGA30040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cumming at WESTERLY Plan, Thalley Creek Estates, Cumming, GA, 30040 offers $4,218/mo rent that, after a $3,265/mo payment, leaves $158/mo cash flow. Total monthly income is $4,218/mo, and annual cash flow is $1,898/yr on $219,440 cash. Return on cash invested measures 20.93% in year one, and rental yield stands at 7.59% at a $666,990 entry. Equity gained on principal adds $4,304/yr while 5% annual appreciation compounds into $184,277 by year five. Five-year ROI records 108.14% and total cumulative return in cash reaches $237,296. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,218/mo property income versus a $3,265/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30040, Cumming, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,006 (100%) |
| Owner Occupied HU | 25,096 (80.9%) |
| Renter Occupied HU | 5,244 (16.9%) |
| Vacant Housing Units | 666 ( 2.1%) |
| Median Home Value | $582,767 |
| Average Home Value | $609,119 |
Housing Distribution
Address Breakdown
Residential
30,239
Single Family
28,686
Multi-Family
1,553
Businesses
2,042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
