WESTERLY Plan, Surfside LandingHubertNC28539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hubert at WESTERLY Plan, Surfside Landing, Hubert, NC, 28539 listed at $457,990 pairs $3,353/mo rent with a $2,242/mo payment to leave $561/mo cash flow. Total monthly income runs $3,353/mo, and annual cash flow reaches $6,737/yr on $151,824 cash to close. Return on cash invested measures 24.35% in year one, and rental yield registers 8.79% at a $457,990 basis. Equity gained on principal adds $2,955/yr, and annual property appreciation at 5% supports $126,534 by year five. Five-year ROI tracks 126.53% and total cumulative return in cash totals $192,102. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,353/mo property income relative to a $2,242/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28539, Hubert, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,392 (100%) |
| Owner Occupied HU | 5,085 (60.6%) |
| Renter Occupied HU | 2,001 (23.8%) |
| Vacant Housing Units | 1,306 (15.6%) |
| Median Home Value | $271,791 |
| Average Home Value | $290,555 |
Housing Distribution
Address Breakdown
Residential
7,750
Single Family
7,750
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A