Westchester Plan, Naperville Polo Club,Naperville,IL,60564

Investment Highlights

Investment property for sale in Naperville at Westchester Plan, Naperville Polo Club, Naperville, IL, 60564 uses $206,609 cash to close to unlock $13,114/yr annual cash flow and $1,093/mo monthly cash flow. Total monthly income runs $5,449/mo, and a $3,074/mo payment keeps the spread at $1,093/mo. Purchase price stands at $627,990, and rental yield measures 10.41% with $5,449/mo rent. Return on cash invested shows 26.41% in year one, and 5% annual appreciation builds toward $173,502 over five years. Five-year ROI reaches 138.64% and total cumulative return in cash records $286,443. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,449/mo property income covering a $3,074/mo payment rather than investor’s personal income.