Westchester Plan, Lincoln Crossing,Aurora,IL,60503

Investment Highlights

Rental property for sale in Aurora at Westchester Plan, Lincoln Crossing, Aurora, IL, 60503 priced at $546,990 converts $4,948/mo rent into $1,154/mo cash flow after a $2,677/mo obligation. Total monthly income equals $4,948/mo, and annual cash flow totals $13,851/yr on $179,960 invested. Return on cash invested prints 27.76% in year one, and rental yield reads 10.86% against a $546,990 entry. Equity gained on principal adds $3,530/yr, while 5% annual appreciation compiles into $151,123 by year five. Five-year ROI reaches 145.89% and total cumulative return in cash sums $262,549. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,948/mo property income covering a $2,677/mo payment, not borrower’s personal income.