Westchester Plan, Lincoln Crossing,Aurora,IL,60503

Investment Highlights

Rental property for sale in Aurora at Westchester Plan, Lincoln Crossing, Aurora, IL, 60503 priced at $559,990 pairs $4,871/mo rent with $987/mo cash flow after a $2,741/mo payment. Total monthly income equals $4,871/mo, and annual cash flow comes to $11,840/yr on $184,237 invested. Return on cash invested is 26.49% in year one, and rental yield stands at 10.44% on a $559,990 basis. Equity gained on principal adds $3,614/yr, and 5% annual appreciation accumulates to $154,715 by year five. Five-year ROI measures 139.07% and total cumulative return in cash reaches $256,226. For financing, Ziffy Mortgage’s DSCR program evaluates $4,871/mo property income against a $2,741/mo payment instead of your W2s, 1099s, or Tax returns.