Westbury Plan, The Park at Granite BayGranite BayCA95661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Granite Bay at Westbury Plan, The Park at Granite Bay, Granite Bay, CA, 95661 priced at $1,248,990 converts $4,434/mo rent into after a $6,113/mo obligation. Total monthly income equals $4,434/mo. Return on cash invested prints 10.61% in year one, and rental yield reads 4.26% against a $1,248,990 entry. Equity gained on principal adds $8,060/yr, while 5% annual appreciation compiles into $345,073 by year five. Five-year ROI reaches 52.86% and total cumulative return in cash sums $213,896. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,434/mo property income covering a $6,113/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95661, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,002 (100%) |
| Owner Occupied HU | 8,031 (57.4%) |
| Renter Occupied HU | 5,272 (37.7%) |
| Vacant Housing Units | 699 ( 5.0%) |
| Median Home Value | $690,046 |
| Average Home Value | $731,636 |
Housing Distribution
Address Breakdown
Residential
13,265
Single Family
9,915
Multi-Family
3,350
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Woodside Homes
Mls Name: Woodside Homes
Mls Provider:
Mls ID: #N/A