Westbury Plan, Shannon Woods : Walk & EnclaveMaidenNC28650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maiden at Westbury Plan, Shannon Woods: Walk & Enclave, Maiden, NC, 28650 generates $2,881/mo in rent and, after a $1,970/mo payment, leaves $428/mo in cash flow. Total monthly income is $2,881/mo, and annual cash flow is $5,136/yr on $133,428 invested. Return on cash invested sits at 23.76% in year one, and rental yield is 8.59% on a $402,499 entry. Equity gained on principal adds $2,597/yr, while 5% annual appreciation builds toward $111,203 over five years. Five-year ROI reaches 123.34% and total cumulative return in cash sums $164,576. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,881/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28650, Maiden, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,033 (100%) |
| Owner Occupied HU | 4,331 (71.8%) |
| Renter Occupied HU | 1,158 (19.2%) |
| Vacant Housing Units | 544 ( 9.0%) |
| Median Home Value | $285,884 |
| Average Home Value | $312,459 |
Housing Distribution
Address Breakdown
Residential
5,592
Single Family
5,572
Multi-Family
20
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A