Westbrooke Plan, Shepherd's RidgeAtokaTN38004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atoka at Westbrooke Plan, Shepherd's Ridge, Atoka, TN, 38004 priced at $582,500 pairs $3,368/mo rent with after a $2,851/mo payment. Total monthly income equals $3,368/mo. Return on cash invested is 19.22% in year one, and rental yield stands at 6.94% on a $582,500 basis. Equity gained on principal adds $3,759/yr, and 5% annual appreciation accumulates to $160,934 by year five. Five-year ROI measures 98.88% and total cumulative return in cash reaches $189,493. For financing, Ziffy Mortgage’s DSCR program evaluates $3,368/mo property income against a $2,851/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38004, Atoka, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,488 (100%) |
| Owner Occupied HU | 3,809 (84.9%) |
| Renter Occupied HU | 548 (12.2%) |
| Vacant Housing Units | 131 ( 2.9%) |
| Median Home Value | $302,628 |
| Average Home Value | $323,020 |
Housing Distribution
Address Breakdown
Residential
4,300
Single Family
4,121
Multi-Family
179
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices