West RdRozelKS67574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rozel at West Rd, Rozel, KS, 67574 uses $92,820 cash to close to unlock $1,088/yr annual cash flow and $91/mo monthly cash flow. Total monthly income runs $1,953/mo, and a $1,370/mo payment keeps the spread at $91/mo. Purchase price stands at $280,000, and rental yield measures 8.37% with $1,953/mo rent. Return on cash invested shows 21.08% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 109.73% and total cumulative return in cash records $101,853. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,953/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in N/A
160 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67574, Rozel, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 111 (100%) |
| Owner Occupied HU | 59 (53.2%) |
| Renter Occupied HU | 15 (13.5%) |
| Vacant Housing Units | 37 (33.3%) |
| Median Home Value | $81,000 |
| Average Home Value | $112,924 |
Housing Distribution
Address Breakdown
Residential
42
Single Family
42
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices